{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":9,"rows_kept":45,"merged":[[0,5,2,8],[4,0,5,8],[6,0,6,1],[6,2,6,6],[6,7,6,8],[7,0,7,1],[7,2,7,6],[7,7,7,8],[8,0,8,1],[8,2,8,6],[8,7,8,8],[9,0,9,1],[9,2,9,6],[9,7,9,8],[10,0,10,1],[10,2,10,6],[10,7,10,8],[11,0,11,1],[11,2,11,6],[11,7,11,8],[12,0,12,1],[12,2,12,6],[12,7,12,8],[13,0,13,1],[13,2,13,6],[13,7,13,8],[14,0,14,1],[14,2,14,6],[14,7,14,8],[15,0,15,1],[15,2,15,6],[15,7,15,8],[16,0,16,1],[16,2,16,6],[16,7,16,8],[17,0,17,1],[17,2,17,6],[17,7,17,8],[18,0,18,1],[18,2,18,6],[18,7,18,8],[19,0,19,1],[19,2,19,6],[19,7,19,8],[20,0,20,1],[20,2,20,6],[20,7,20,8],[21,0,21,1],[21,2,21,6],[21,7,21,8],[22,0,22,1],[22,2,22,6],[22,7,22,8],[23,6,23,8],[24,6,24,8],[26,0,27,8],[28,0,28,1],[28,2,28,5],[29,0,29,1],[29,2,29,5],[30,0,30,1],[30,2,30,5],[31,0,31,1],[31,2,31,5],[32,0,32,1],[32,2,32,5],[33,0,33,1],[33,2,33,5],[34,0,34,1],[34,2,34,5],[35,0,35,1],[35,2,35,5],[36,0,36,1],[36,2,36,5],[37,0,37,1],[37,2,37,5],[38,0,38,1],[38,2,38,5],[39,0,39,1],[39,2,39,5],[40,0,40,1],[40,2,40,5],[41,0,41,1],[41,2,41,5],[42,6,42,8],[43,0,43,3],[43,6,43,8],[44,0,45,3]]}
[{"$nulls":5},"Student Chapter Grants Budget Worksheet"]
[]
[]
[]
["Expenses Table"]
[]
["Expense Type",null,"Description",{"$nulls":4},"Amount"]
{"$rows_empty":16}
[{"$nulls":6},"Total Expenses"]
[{"$nulls":6},{"$f":"SUM(H8:I23)","v":{"v":0,"d":"$0.00"}}]
[]
["Revenue Table"]
[]
["Income Type",null,"Description",{"$nulls":3},"Source","Category","Amount"]
{"$rows_empty":13}
[{"$nulls":6},"Total Income"]
["Program Totals: (Expenses - Income)",{"$nulls":5},{"$f":"SUM(I30:I42)","v":{"v":0,"d":"$0.00"}}]
[{"$f":"SUM(G25-G44)","v":{"v":0,"d":"$0.00"}}]

{"sheet":"Sheet2","index":1,"n_rows":7,"n_cols":3,"rows_kept":7}
[]
["Materials","Facility Fees","In-Kind Donation"]
["Travel","Travel","Monetary Income"]
["Facility Fees","Donation","Anticipated Income"]
["Food/Beverage","Grant Funding","Earned Income"]
["Audio Visual","Chapter Fundraising"]
["Other","Other"]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}